– Q3 revenue of $24.7 million increased 44.0% YoY and 28.2% sequentially excluding discontinued operations –

– Stronger revenue growth and margins largely driven by adult-use activation in Maryland –

– Record operating income reflects Maryland’s performance and early returns on our strategic plan, despite continued headwinds in New York –


  Subscribe to news from
Goodness Growth Holdings

Be the first to know when breaking news are released.



– New York divestiture process taking longer than anticipated –

MINNEAPOLIS, Nov. 14, 2023 — Goodness Growth Holdings, Inc. (“Goodness Growth”) (CSE: GDNS; OTCQX: GDNSF), a cannabis company committed to providing safe access, quality products and great value to its customers, today reported financial results for its third quarter ended September 30, 2023. Key financial results are presented below in summary form with supporting commentary and discussion from management of certain key operating metrics which the Company uses to judge its performance. All currency figures referenced herein are denominated in U.S. dollars.

                       
Summary of Key Financial Metrics Three Months Ended   Nine Months Ended
US $ in millions September 30,   September 30,
  2023   2022   Variance   2023   2022   Variance
                       
GAAP Revenue $24.7   $18.9   30.9%   $64.0   $55.6   15.1%
Revenue (excluding discontinued operations) $24.7   $17.1   44.0%   $62.0   $48.2   28.4%
GAAP Gross Profit $13.2   $9.5   38.4%   $32.0   $22.4   43.1%
Gross Profit Margin 53.5%   50.6%   290 bps   50.1%   40.3%   980 bps
SG&A Expenses $6.7   $8.5   -20.5%   $22.0   $26.4   -16.8%
SG&A Expenses (% of Sales) 27.4%   45.0%   1,760 bps   34.3%   47.5%   1,320 bps
Operating Income (Loss) $5.9   ($0.2)   NM   $5.2   ($7.6)   NM
Operating Income Margin 23.8%   (1.0%)   2,480 bps   8.1%   -13.7%   2,180 bps
EBITDA $7.0   ($1.2)   NM   $11.3   ($10.8)   NM
EBITDA Margin 28.5%   (6.5%)   3,500 bps   17.7%   (19.4%)   3,710 bps
NM = Not Meaningful                      
                       

Management Commentary

Interim Chief Executive Officer Josh Rosen commented, “The strength of our third quarter results reflects a combination of benefits from our recent operational improvement initiatives and regulatory catalysts in Maryland following the launch of adult use sales in July. We are very proud of our team, who have adapted quickly to our decentralized approach to operations. These efforts and the substantial regulatory catalyst in Maryland enabled us to produce positive cash flow from operations in the quarter. De-risking our balance sheet remains a critical focus, and while we have not yet executed definitive documents related to our divestiture process in New York, we expect to do so before the end of this year and look forward to sharing more visibility into our future profitability expectations once that process is complete.”

Amber Shimpa, President and CEO of Vireo Health of Minnesota commented, “Our operational key performance indicators continued to improve during the quarter despite the seasonal challenges we experience in our greenhouse environment in Minnesota. We are encouraged by the strength of our performance in the Maryland market following the implementation of adult-use. Based on early indications, we believe we are outpacing the overall market growth in Maryland, which is an internal goal and standard by which we measure our performance. In Minnesota, we remain focused on driving better value and quality of products for patients as we move out of what is seasonally a very challenging climate for our flower production.”

                       
Core Market KPIs1 Three Months Ended   Nine Months Ended
US $ in millions September 30,   September 30,
  2023   2022   Variance   2023   2022   Variance
Total Harvest Pounds (Biomass) 9,111   7,530   21.0%   27,142   20,727   30.9%
% “A” Flower2 20.5%   18.7%   180 bps   19.5%   16.9%   260 bps
Total Retail Revenue $20.1   $14.7   37.4%   $51.8   $40.9   26.8%
Same Store Sales Growth     37.4%       26.8%
Minnesota     15.0%       26.6%
New York     -14.0%       -16.7%
Maryland     229.4%       88.7%
Total Wholesale Revenue $4.5   $2.5   83.7%   $9.9   $7.4   34.5%
1Core Markets refer to the Company’s operations in Maryland, Minnesota, and New York.
2“A Flower” refers to produced biomass that meet the Company’s highest internal standards for flower quality, size, and appearance.
 

Other Events

On August 14, 2023, the Company announced that it has entered into consulting, licensing and wholesale agreements with two additional dispensaries in Maryland that are owned and controlled by HA-MD LLC and currently operate under the Ethos brand name. The agreements will result in the two Ethos dispensaries in Hampden and Rockville being, upon regulatory approval, rebranded to Green Goods® and include an option to acquire the two dispensaries if and when allowed by applicable law and regulations.

On October 5, 2023, the Company announced that it completed previously disclosed warrant issuances with Grown Rogue International, Inc. Goodness Growth issued 10,000,000 warrants to purchase subordinate voting shares of Goodness Growth to Grown Rogue, with a strike price equal to C$0.317 (US$0.233), which represented a 25.0 percent premium to the 10-day volume weighted average price (“VWAP”) of Goodness Growth’s subordinate voting shares on the trading day immediately prior to the effective date of the Agreement. Similarly, Grown Rogue issued 8,500,000 warrants to purchase shares of Grown Rogue to Goodness Growth, with a strike price equal to C$0.225 (US$0.166), which represented a 25.0 percent premium to the 10-day VWAP of Grown Rogue’s subordinate voting shares on the trading day immediately prior to the effective date of the Agreement. The warrants exchanged in the agreement were issued with five-year terms to exercise.

On October 30, 2023, the Company announced that it executed a fifth amendment to its lease with its landlord on its cannabis cultivation and manufacturing facilities located in Johnstown, New York. The Company and its landlord agreed to increase the tenant improvement allowance on the lease by an additional $14.0 million, with the increase in funds to be utilized to support the completion of the construction of the Company’s indoor expansion project which was announced in September 2021. The parties also agreed to a monthly base rental increase of $210,000 beginning November 2023. Goodness Growth management stated that the amendment is intended to support the Company’s ongoing divestment process in the State of New York.

Balance Sheet and Liquidity

As of September 30, 2023, total current assets were $135.1 million, including cash on hand of $13.3 million. Total current liabilities were $165.4 million.

As of September 30, 2023, including the required issuance of warrants to Grown Rogue International, Inc., the Company had a total of 143,126,330 equity shares issued and outstanding on an as-converted basis, 236,986,611 shares outstanding on an as-converted, fully diluted basis, and 153,573,359 fully-diluted shares outstanding on the treasury method basis.

Conference Call and Webcast Information

Goodness Growth management will host a conference call with research analysts today, November 14, 2023, at 5:00 p.m. ET (4:00 p.m. CT) to discuss its financial results for its third quarter ended September 30, 2023. Interested parties may attend the conference call by dialing 1-888-414-4585 (Toll-Free) (US and Canada) or 1-646-960-0331 (Toll) (International) and referencing conference ID number 8663261.

A live audio webcast of this event will also be available in the Events & Presentations section of the Company’s Investor Relations website and via the following link:
https://events.q4inc.com/attendee/917057239.

About Goodness Growth Holdings, Inc.

Goodness Growth Holdings, Inc. is a cannabis company whose mission is to provide safe access, quality products and value to its customers while supporting its local communities through active participation and restorative justice programs. The Company is evolving with the industry and is in the midst of a transformation to being significantly more customer-centric across its operations, which include cultivation, manufacturing, wholesale and retail business lines. Today, the Company is licensed to grow, process, and/or distribute cannabis in four markets and operates 14 dispensaries in three states. For more information about Goodness Growth Holdings, please visit www.goodnessgrowth.com.

Additional Information

Additional information relating to the Company’s third quarter 2023 results will be available on EDGAR and SEDAR later today. Goodness Growth refers to certain non-GAAP financial measures such as Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) in circumstances in which the Company believes that doing so provides additional perspective and insights when analyzing the core operating performance of the business. These measures do not have any standardized meaning and may not be comparable to similar measures presented by other issuers. Please see the Supplemental Information and Reconciliation of Non-GAAP Financial Measures at the end of this news release for more detailed information regarding non-GAAP financial measures.

Contact Information

Investor Inquiries:
Sam Gibbons
Managing Director
sam.gibbons@alpha-ir.com
(612) 314-8995
Media Inquiries:
Amanda Hutcheson
Senior Manager, Communications
amandahutcheson@goodnessgrowth.com   
(919) 815-1476
   

Forward-Looking Statement Disclosure

This press release contains “forward-looking information” within the meaning of applicable United States and Canadian securities legislation. To the extent any forward-looking information in this press release constitutes “financial outlooks” within the meaning of applicable United States or Canadian securities laws, this information is being provided as preliminary financial results; the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking information contained in this press release may be identified by the use of words such as “should,” “believe,” “estimate,” “would,” “looking forward,” “may,” “continue,” “expect,” “expected,” “will,” “likely,” “intend,” “subject to,” “transformation,” and “pending,” variations of such words and phrases, or any statements or clauses containing verbs in any future tense. These statements should not be read as guarantees of future performance or results. Forward-looking information includes both known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of the Company or its subsidiaries to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements or information contained in this press release. Financial outlooks, as with forward-looking information generally, are, without limitation, based on the assumptions and subject to various risks as set out herein and in our Annual Report on Form 10-K filed with the Securities Exchange Commission. Our actual financial position and results of operations may differ materially from management’s current expectations and, as a result, our revenue, EBITDA, and cash on hand may differ materially from the values provided in this press release. Forward-looking information is based upon a number of estimates and assumptions of management, believed but not certain to be reasonable, in light of management’s experience and perception of trends, current conditions, and expected developments, as well as other factors relevant in the circumstances, including assumptions in respect of current and future market conditions, the current and future regulatory environment, and the availability of licenses, approvals and permits.

Although the Company believes that the expectations and assumptions on which such forward-looking information is based are reasonable, the reader should not place undue reliance on the forward-looking information because the Company can give no assurance that they will prove to be correct. Actual results and developments may differ materially from those contemplated by these statements. Forward-looking information is subject to a variety of risks and uncertainties that could cause actual events or results to differ materially from those projected in the forward-looking information. Such risks and uncertainties include, but are not limited to: risks related to the timing and content of adult-use legislation in markets where the Company currently operates; current and future market conditions, including the market price of the subordinate voting shares of the Company; risks related to epidemics and pandemics; federal, state, local, and foreign government laws, rules, and regulations, including federal and state laws and regulations in the United States relating to cannabis operations in the United States and any changes to such laws or regulations; operational, regulatory and other risks; execution of business strategy; management of growth; difficulties inherent in forecasting future events; conflicts of interest; risks inherent in an agricultural business; risks inherent in a manufacturing business; liquidity and the ability of the Company to raise additional financing to continue as a going concern; the Company’s ability to meet the demand for flower in Minnesota; risk of failure in the lawsuit with Verano and the cost of that litigation; our ability to dispose of our assets held for sale at an acceptable price or at all; and risk factors set out in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which is available on EDGAR with the U.S. Securities and Exchange Commission and filed with the Canadian securities regulators and available under the Company’s profile on SEDAR at www.sedar.com.

The statements in this press release are made as of the date of this release. Except as required by law, we undertake no obligation to update any forward-looking statements or forward-looking information to reflect events or circumstances after the date of such statements.

Supplemental Information

The financial information reported in this news release is based on unaudited financial statements for the fiscal quarters ended September 30, 2023, and September 30, 2022. All financial information contained in this news release is qualified in its entirety with reference to such financial statements. To the extent that the financial information contained in this news release is inconsistent with the information contained in the Company’s audited financial statements, the financial information contained in this news release shall be deemed to be modified or superseded by the Company’s audited financial statements. The making of a modifying or superseding statement shall not be deemed an admission for any purposes that the modified or superseded statement, when made, constituted a misrepresentation for purposes of applicable securities laws.

             
GOODNESS GROWTH HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS AS OF 9/30/2023 AND 12/31/2022
(Amounts Expressed in United States Dollars, Unaudited and Condensed)
    September 30,   December 31,
    2023   2022
Assets          
Current assets:          
Cash   $ 13,296,137     $ 15,149,333  
Accounts receivable, net of allowance for doubtful accounts of $344,937 and $453,860, respectively     5,688,782       4,286,072  
Inventory     19,056,338       20,508,023  
Prepayments and other current assets     1,834,013       2,544,532  
Notes receivable, current     3,750,000        
Warrants Receivable     1,566,445        
Assets Held for Sale     89,918,392       4,240,781  
Total current assets     135,110,107       46,728,741  
Property and equipment, net     23,812,949       89,606,932  
Operating lease, right-of-use asset     2,182,174       6,110,787  
Notes receivable, long-term           3,750,000  
Intangible assets, net     8,935,019       8,776,946  
Goodwill           183,836  
Deposits     383,645       2,312,161  
Deferred tax assets     1,245,000       1,687,000  
Total assets   $ 171,668,894     $ 159,156,403  
Liabilities            
Current liabilities            
Accounts Payable and Accrued liabilities   $ 33,638,534     $ 14,928,780  
Long-Term debt, current portion     55,432,463       11,780,000  
Right of use liability     907,998       1,680,294  
Liabilities held for sale     75,439,119       1,319,847  
Total current liabilities     165,418,114       29,708,921  
Right-of-use liability     9,700,492       79,757,994  
Other long-term liabilities     235,577        
Convertible debt, net     5,107,477        
Long-Term debt     4,060,633       46,248,604  
Total liabilities   $ 184,522,293     $ 155,715,519  
Stockholders’ equity            
Subordinate Voting Shares ($- par value, unlimited shares authorized; 108,332,330 shares issued and outstanding)            
Multiple Voting Shares ($- par value, unlimited shares authorized; 347,940 shares issued and outstanding)            
Super Voting Shares ($- par value; unlimited shares authorized; 0 shares issued and outstanding)            
Additional Paid in Capital     185,991,816       181,321,847  
Accumulated deficit     (198,845,215 )     (177,880,963 )
Total stockholders’ equity   $ (12,853,399 )   $ 3,440,884  
Total liabilities and stockholders’ equity   $ 171,668,894     $ 159,156,403  
             
                         
GOODNESS GROWTH HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(Amounts Expressed in United States Dollars, Unaudited and Condensed)
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2023   2022   2023   2022
Revenue   $ 24,675,145     $ 18,854,101     $ 63,960,125     $ 55,582,821  
Cost of sales                        
Product costs     10,493,561       9,186,241       30,347,357       29,532,469  
Inventory valuation adjustments     984,196       131,000       1,563,872       3,657,788  
Gross profit     13,197,388       9,536,860       32,048,896       22,392,564  
Operating expenses:                        
Selling, general and administrative     6,749,314       8,489,728       21,965,576       26,393,136  
Stock-based compensation expenses     296,617       896,081       4,009,415       2,636,594  
Depreciation     99,929       167,940       377,121       487,164  
Amortization     180,034       172,267       498,828       516,800  
Total operating expenses     7,325,894       9,726,016       26,850,940       30,033,694  
                         
Gain (loss) from operations     5,871,494       (189,156 )     5,197,956       (7,641,130 )
                         
Other income (expense):                        
Impairment of long-lived assets           (2,108,703 )           (7,476,618 )
Gain (loss) on disposal of assets     (50,686 )           (2,798,567 )     168,359  
Gain (loss) on sale of property and equipment           7,583             (3,347 )
Interest expenses, net     (7,915,658 )     (5,573,263 )     (22,795,242 )     (15,472,885 )
Other income (expenses)     345,824       79,750       6,166,472       1,196,975  
Other income (expenses), net     (7,620,520 )     (7,594,633 )     (19,427,337 )     (21,587,516 )
                         
Loss before income taxes     (1,749,026 )     (7,783,789 )     (14,229,381 )     (29,228,646 )
                         
Current income tax expenses     (3,980,000 )     (1,790,000 )     (7,357,871 )     (4,130,000 )
Deferred income tax recoveries     500,000       1,150,000       623,000       4,185,000  
Net loss and comprehensive loss     (5,229,026 )     (8,423,789 )     (20,964,252 )     (29,173,646 )
Net loss per share – basic and diluted   $ (0.04 )   $ (0.07 )   $ (0.16 )   $ (0.23 )
Weighted average shares used in computation of net loss per share – basic & diluted     141,332,852       128,120,949       132,576,879       128,114,570  
                                 
             
GOODNESS GROWTH HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(Amounts Expressed in United States Dollars, Unaudited and Condensed)
    September 30,
    2023   2022
CASH FLOWS FROM OPERATING ACTIVITIES            
Net loss   $ (20,964,252 )   $ (29,173,646 )
Adjustments to reconcile net loss to net cash used in operating activities:            
Inventory valuation adjustments     1,563,872       3,657,788  
Depreciation     377,121       487,164  
Depreciation capitalized into inventory     1,846,418       1,959,536  
Non-cash operating lease expense     423,821       852,687  
Amortization of intangible assets     498,828       516,800  
Amortization of intangible assets capitalized into inventory     24,779        
Stock-based payments     4,009,415       2,636,594  
Warrants receivable     (1,566,445 )      
Interest Expense     5,111,930       3,430,733  
Impairment of long-lived assets           7,476,618  
Deferred income tax     (623,000 )     (4,185,000 )
Accretion     800,392       3,407,030  
Loss (gain) on sale of property and equipment           3,347  
Loss on disposal of Red Barn Growers     2,909,757        
Loss (gain) on disposal of assets     (111,190 )      
Gain on disposal of royalty asset           (168,359 )
Change in operating assets and liabilities:          
Accounts Receivable     (902,709 )     (1,408,580 )
Prepaid expenses     684,987       (1,601,742 )
Inventory     (1,932,554 )     (2,205,236 )
Accounts payable and accrued liabilities     7,459,350       2,360,044  
Change in assets and liabilities held for sale     (116,882 )      
Net cash used in operating activities   $ (506,362 )   $ (11,954,222 )
           
CASH FLOWS FROM INVESTING ACTIVITIES:            
PP&E Additions   $ (2,630,724 )   $ (4,938,587 )
Intangible license additions     (1,090,919 )      
Proceeds from sale of Red Barn Growers net of cash     439,186       387,512  
Proceeds from sale of property, plant, and equipment     242,088        
Proceeds from sale of royalty asset           236,635  
Deposits     (263,545 )     (482,539 )
Net cash provided by (used in) investing activities   $ (3,303,914 )   $ (4,796,979 )
             
CASH FLOWS FROM FINANCING ACTIVITIES   $     $  
Proceeds from long-term debt, net of issuance costs           24,868,143  
Proceeds from convertible debt, net of issuance costs     5,348,140        
Proceeds from option exercises           7,201  
Debt principal payments     (1,976,362 )      
Lease principal payments     (1,414,698 )     (1,437,346 )
Net cash provided by (used in) financing activities   $ 1,957,080     $ 23,437,998  
             
Net change in cash   $ (1,853,196 )   $ 6,686,797  
Cash, beginning of period   $ 15,149,333     $ 15,155,279  
Cash, end of period   $ 13,296,137     $ 21,842,076  
             
 
GOODNESS GROWTH HOLDINGS, INC.
STATE-BY-STATE REVENUE PERFORMANCE
THREE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
                 
    Three Months Ended            
    September 30,            
    2023   2022   $ Change   % Change  
Retail:                        
MN   $ 11,791,001     $ 10,252,523     $ 1,538,478     15   %
NY     2,185,701       2,541,913       (356,212 )   (14 ) %
NM           1,721,017       (1,721,017 )   (100 ) %
MD     6,170,372       1,873,773       4,296,599     229   %
Total Retail   $ 20,147,074     $ 16,389,226     $ 3,757,848     23   %
                         
Wholesale:                        
MD     2,923,376       1,333,864       1,589,512     119   %
NY     1,375,730       1,131,011       244,719     22   %
NM                     100   %
Total Wholesale   $ 4,299,106     $ 2,464,875     $ 1,834,231     74   %
                         
MD Service Revenue     228,965             228,965     100   %
                         
Total Revenue   $ 24,675,145     $ 18,854,101     $ 5,821,044     31   %
AZ and NM Revenue   $     $ (1,721,017 )   $ 1,721,017     (100 ) %
Total Revenue excluding AZ and NM   $ 24,675,145     $ 17,133,084     $ 7,542,061     44   %
                         
 
GOODNESS GROWTH HOLDINGS, INC.
STATE-BY-STATE REVENUE PERFORMANCE
NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
                         
    Nine Months Ended            
    September 30,            
    2023   2022   $ Change   % Change  
Retail:                        
MN   $ 33,989,289     $ 26,844,812     $ 7,144,477     27   %
NY     6,827,278       8,193,540       (1,366,262 )   (17 ) %
NM     1,964,285       4,984,945       (3,020,660 )   (61 ) %
MD     10,981,121       5,819,644       5,161,477     89   %
Total Retail   $ 53,761,973     $ 45,842,941     $ 7,919,032     17   %
                         
Wholesale:                        
AZ   $     $ 2,355,683     $ (2,355,683 )   (100 ) %
MD     6,324,396       4,162,287       2,162,109     52   %
NY     3,605,064       2,549,770       1,055,294     41   %
NM     39,727             39,727     100   %
MN           672,140       (672,140 )   (100 ) %
Total Wholesale   $ 9,969,187     $ 9,739,880     $ 229,307     2   %
                         
MD Service Revenue     228,965             228,965     100   %
                         
Total Revenue   $ 63,960,125     $ 55,582,821     $ 8,377,304     15   %
AZ and NM Revenue   $ (2,004,012 )   $ (7,340,628 )   $ 5,336,616     (73 ) %
Total Revenue excluding AZ and NM   $ 61,956,113     $ 48,242,193     $ 13,713,920     28   %
                         

Reconciliation of Non-GAAP Financial Measures

Goodness Growth management occasionally elects to provide certain non-GAAP financial measures such as Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA). EBITDA is a non-GAAP measure and does not have a standardized definition under GAAP. The following information provides reconciliations of the supplemental non-GAAP financial measures, presented herein to the most directly comparable financial measures calculated and presented in accordance with GAAP. The Company has provided the non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented.

 
Reconciliation of Net Loss to EBITDA
                   
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2023
  2022
  2023
  2022
Net income (loss)   $ (5,229,026 )   $ (8,423,789 )     (20,964,252 )     (29,173,646 )
Interest expense, net     7,915,658       5,573,263       22,795,242       15,472,885  
Income taxes     3,480,000       640,000       6,734,871       (55,000 )
Depreciation & Amortization     279,963       340,207       875,949       1,003,964  
Depreciation included in cost of goods sold     577,132       645,480       1,871,197       1,959,536  
EBITDA (non-GAAP)   $ 7,023,727     $ (1,224,839 )     11,313,007       (10,792,261 )
                         

Goodness Growth Holdings Announces Third Quarter 2023 Results